Doro’s share is up 35% YTD and is currently trading at 11x-9x EV/EBIT on our new ’21-‘23 forecasts. With a ‘21e NIBD/EBITDA of 0.4x, we estimate that Doro still has plenty of M&A firepower, which we argue that the fragmented telecare market should give it ample opportunity to use.