We make some marginal adjustments to sales, cutting ‘21e by 1% and increasing ’22-23e by 1%. We also cut ’21-23e opex on the back of the lower-than-expected opex in Q2’21. In terms of EBIT, we raise our ’21 forecast by 1%, 22e by 7%, and ‘23e by 4%.
21x ‘23e EV/EBIT, ’21-‘23e EBIT CAGR of 24%
In our view, NETI continues to execute well and is well positioned to continue to deliver. Underlying demand for its products is strong, with trends like remote production, IP-based workflows and demand for higher video quality driving the need for higher network capacity. H1’21 has been strong, and we think H2’21 will continue down the same path. On our new forecasts, the NETI share is trading at 21x ‘23e EV/EBIT.