New 1-year forward FVR of DKK 56-137 per share (90-140) Following a change of analyst, we have altered our valuation approach and now estimate a 1-year forward FVR of DKK 56-137 per share (90-140). We derive the high end of our FVR using a DCF valuation based on our ‘22e-‘25e estimates. The lower end of our FVR assumes an extreme case of a complete ban on printed matter in Denmark after ‘23, resulting in zero subsequent cash flows. We also aim to shed some light on the potential combined value of the Digital Services segments BoligPortal and Ofir using multiples from online classifieds peers, resulting in a fair value for the two segments of DKK ... Läs mer på ABG Sundal Collier