We lower our sales estimates for ‘21e-‘23e by 11-3%. This is mainly driven by the Q2 report, which was below our estimates, but also by our lowering our growth assumptions for Q3e, as the global component shortage is likely to continue to pressure royalty revenues. We now forecast Q3e revenues of SEK 20m for y-o-y growth of -14.0%, vs. our previous estimate of SEK 27m. We factor in a slight recovery in Q4e, but there is a high degree of uncertainty on when the component shortage will abate.
DCF fair value SEK 0.72-2.60, EV/sales 4.5x-3.3x ’21e-’23e
Following our estimate changes, we make slight adjustments to our DCF fair value range, which now indicates SEK 0.72-2.60 (0.76-2.77) per share. Additionally, we find that at the current share price, Precise is trading at an EV/sales of 4.5x-3.3x for ’21e-’23e, approximately 55% below the average EV/sales of our Nordic Software peer group based on FactSet consensus.