We make only minor estimate changes following the report, lowering ‘21e EBIT by 1.5% and slightly increasing our opex estimates for Q3’21e.
Maintain fair value DCF range of SEK 125-305 per share
We maintain our DCF fair value range of SEK 125-305. Based on our estimates, Invisio is trading at an EV/EBIT of 58x-27x for ‘21e-‘23e, which is ~10% below the median of our peer group consisting of Nordic general technology peers, based on FactSet consensus. In terms of H2’21e outlook, we expect the intake of large orders to pick up in conjunction with Invisio’s customers being able to receive Invisio’s sales teams and properly test Invisio’s products. Coupled with a stable intake of small orders, this suggests a strong H2’21.