Following our estimate changes, our DCF scenario analysis now points to DKK 150-280 (165-290), which we set as our new fair value range. The company is trading at 5.6x EV/EBIT’23e vs. Nordic construction peers at 8.7x. Based on our estimates and the company’s guidance, MTHH is expected to deliver high double-digit EPS growth in 2021-23.