36% to our Base Case of SEK 153 per share (Bull and Bear of SEK 196 and 77, respectively).
According to us, the case revolves around the four factors of growth discussed above. As
such, as Stille moves forward, its quarterly results carry significant weight to the share
price and should help close the valuation gap.