As a result of the profit warning, we cut sales and EBITA estimates by 3-6% and 3-12% in 2024-26e, respectively.
Ample financial headroom to deploy
Even though the share has dropped -20% over the last 3 months, it is still up 30% YTD driven by the strong start to the year. The financial headroom remains strong (net cash SEK 426m in Q3'24, or 13% of market cap), and we expect Proact to either deploy capital in share buybacks under the current program, or to complete M&A, as it is part of its strategy and the latest acquisition was done in 2022. The share is trading at 7.8x 2025e EV/EBITA on our revised estimates, which is ~25% below peers.