13% NAV CAGR at an 18% discount to 2022e NAV
We estimate a 2021-2023 NAV CAGR (including paid dividends) of 13%, just above our sector average at 12%. Fastator is currently trading at an 18% discount to its 2022e NAV, compared to its three-year historical average discount of 21%.