With continued strong momentum in the networks business, we expect the traditional seasonal softness to be less pronounced, and we estimate Q2 revenue of EUR 14.8m for Raketech, representing 29% organic growth y/y. We still expect seasonal softness in the Nordics and the US, but for this to be mitigated by expansion in Japan, India and Latam. As the sub-affiliation business operates with lower margins (we assess 17-18%) and is currently outperforming, we argue there is upside potential to Raketech's 2023 revenue guidance. We pencil in revenue of EUR 65.4m for 2023, which is slightly above Raketech's full-year revenue guidance range of EUR 60-65m. On EBITDA, we estimate EUR 24.6m for 2023, which is at the upper end of Raketech's 2023 guidance (EUR 20-25m). We lift our revenue estimates for 2023-25 by 1-4% and raise our multiples-based fair value range to SEK 22.4-31.9 (21.3-29.8). Marketing material commissioned by Raketech Group Holding.
LÄS MER